There is only a buttload of assumptions built into each number, but GDP growth rates are trending down, debt service is never going to drop and massive tax increases tend to send people running so revenues take a huge dip, interest rates are artificial and knowing what a reasonable time horizon is I find kind of hilarious too. As with anything using government numbers...one turd is the same as another...reality will be heard when all else is rendered to stupefied silence...